FRIEDBERG, Germany--(BUSINESS WIRE)--voxeljet AG (NYSE:VJET) (the “Company”, or “voxeljet”), a leading
provider of high-speed, large-format 3D printers and on-demand parts
services to industrial and commercial customers, today announced
consolidated financial results for the second quarter ended June 30,
2014 for its group, which consists of voxeljet AG and Voxeljet of
America Inc. voxeljet AG holds 100% of the issued and outstanding shares
of Voxeljet of America Inc.
Highlights – Second Quarter 2014
-
Revenues increased 30.6% to kEUR 2,730 from kEUR 2,091
-
Systems revenues increased 46.2% to kEUR 1,234 from kEUR 844
-
Services revenues increased 20.0% to kEUR 1,496 from kEUR 1,247
-
Gross profit margin of 31.5% compared to 28.7% in the prior year
quarter
-
Completed follow-on offering in April
-
Reaffirm full year 2014 revenue guidance
Dr. Ingo Ederer, Chief Executive Officer of voxeljet, commented, “We
continued to execute our key growth initiatives throughout the second
quarter. Demand for both our 3D printing systems and on-demand printed
parts remains robust, and we reaffirm our financial guidance for the
year ending December 31, 2014. In Systems, we delivered two printers,
while increased levels of quoting and sales activity contributed to a
solid backlog at the end of the quarter. Services performed well,
benefiting from a favorable product mix and the recently completed
capacity expansion at our European on-demand service center in Germany.
We generated record sales in plastics and received record orders for
sand parts in the quarter. This in our opinion illustrates the market’s
growing acceptance of 3D printing for production, and validates our
capabilities and strategic positioning within the industry.”
Second Quarter 2014 Results
Revenues for the second quarter of 2014 increased by 30.6% to kEUR 2,730
compared to kEUR 2,091 in the second quarter of 2013.
Revenues from our Systems segment, which focuses on the development,
production and sale of 3D printers, increased 46.2% to kEUR 1,234 in the
second quarter of 2014 from kEUR 844 in last year’s second quarter. The
Company sold two new machines in the second quarter of 2014 compared to
one new machine in last year’s second quarter. Systems revenues also
includes all revenues from consumables, spare parts and maintenance.
Systems revenues represented 45.2% of total revenue in the second
quarter of 2014 compared to 40.4% in last year’s second quarter.
Revenues from our Services segment, which focuses on the printing of
on-demand parts for our customers, increased 20.0%, to kEUR 1,496 in the
second quarter of 2014 from kEUR 1,247 for the same quarter last year.
The increase resulted primarily from a favorable product mix in the
second quarter of 2014 compared to the second quarter of 2013 as well as
increased capacity from additional printers in our recently expanded
European service center.
Cost of sales was kEUR 1,870 for the second quarter of 2014 compared to
kEUR 1,491 for the second quarter of 2013. Embedded in cost of sales was
expenses of kEUR 56 related to our Long Term Cash Incentive Plan
(“LTCIP”), which was initiated in October 2013.
Gross profit was kEUR 860 in the second quarter of 2014 compared to kEUR
600 in the second quarter of 2013. The gross profit margin increased to
31.5% in the second quarter of 2014 from 28.7% in the second quarter of
2013.
Gross profit for our Systems segment increased to kEUR 294 in the second
quarter 2014 from kEUR 181 in the second quarter of 2013. The gross
profit margin for this segment increased to 23.8% in the second quarter
of 2014 compared to 21.4% in the second quarter of 2013. Though higher
than in the prior year’s quarter, the margin was negatively affected by
increased headcount costs as we pursue our growth strategy. In the
second quarter of 2014, cost of sales related to the LTCIP was kEUR 32.
Gross profit for our Services segment increased to kEUR 566 in the
second quarter 2014 from kEUR 419 in the second quarter of 2013. The
gross profit margin for this segment increased to 37.8% in the second
quarter of 2014 from 33.6% in the second quarter of 2013. The increase
in gross margin was primarily related to higher revenues resulting from
increased capacity and a favorable product mix in the second quarter of
2014 compared to the same period in 2013. In the second quarter of 2014,
cost of sales related to the LTCIP was kEUR 24.
Selling expenses were kEUR 845 for the second quarter of 2014 compared
to kEUR 472 in the second quarter of 2013. This increase of kEUR 373
resulted from expanded sales efforts as we increased headcount and
attended more trade shows and fairs compared to the prior year period.
Administrative expenses were kEUR 952 for the second quarter of 2014
compared to kEUR 299 in the second quarter of 2013. This increase of
kEUR 653 was primarily due to increased headcount related to the pursuit
of our growth strategy and costs associated with being a publicly-traded
company.
Research and development (“R&D”) expenses increased to kEUR 831 in the
second quarter of 2014 from kEUR 490 in the prior year period, as we
continued to invest heavily in R&D with a number of active projects in
various stages of development.
Our operating expenses for the second quarter of 2014 were affected by
the LTCIP. Selling expenses, administrative expenses and R&D expenses
related to the LTCIP were kEUR 35, kEUR 18 and kEUR 48, respectively.
Other operating expenses in the second quarter of 2014 were kEUR 8,
substantially all of which reflect costs related to our follow-on public
offering.
Other operating income was kEUR 397 for the second quarter of 2014
compared to kEUR 253 in the second quarter 2013. The increase was mainly
due to the release of deferred income.
Operating loss was kEUR 1,379 in the second quarter of 2014, compared to
an operating loss of kEUR 562 in the prior year period. Operating
expenses increased in the second quarter of 2014 due in part to
increased headcount related to the pursuit of our growth strategy and
costs related to being a publicly-traded company, including compensation
expenses related to the LTCIP of kEUR 156.
Total loss for the second quarter of 2014 was kEUR 1,405, or EUR 0.38
per share, as compared to total loss of kEUR 478, or EUR 0.24 per share,
in the second quarter of 2013.
Six Months Ended June 30, 2014 Results
Revenues for the six months ended June 30, 2014 increased by 22.1% to
kEUR 5,469 compared to kEUR 4,478 in the prior year period.
Systems revenues were kEUR 2,546 for the first six months of 2014
compared to kEUR 2,049 in last year’s period. The Company sold four new
3D printers in the first six months of 2014 compared to three 3D
printers (two new and one used) printers in the prior year period.
Systems revenues represented 46.6% of total revenue for the six months
ended June 30, 2014 compared to 45.8% for the same period a year ago.
Services revenues were kEUR 2,923 for the six months ended June 30, 2014
compared to kEUR 2,429 for the same period last year.
Cost of sales for the six months ended June 30, 2014 was kEUR 3,530, an
increase of kEUR 565, or 19.1%, over cost of sales of kEUR 2,965 for the
same period in 2013. For the six months ended June 30, 2014, the cost of
sales related to the LTCIP was kEUR 112.
Gross profit and gross margin for the six months ended June 30, 2014
were kEUR 1,939 and 35.4%, respectively, compared to kEUR 1,513 and
33.8% in the prior year period.
Gross profit for our Systems segment increased to kEUR 691 for the six
months ended June 30, 2014 from kEUR 609 in the same period of 2013. The
gross profit margin for this segment decreased to 27.1% compared to
29.7% for the prior period primarily due to increased headcount costs as
we pursue our growth strategy. In the first half of 2014, cost of sales
related to the LTCIP was kEUR 64.
Gross profit for our Services segment increased to kEUR 1,248 for the
six months ended June 30, 2014 from kEUR 904 in the same period of 2013.
The gross profit margin for this segment increased to 42.7% from 37.2%.
The increase in gross margin was primarily related to higher revenues
resulting from increased capacity and a favorable product mix in the
first half of 2014 compared to the same period in 2013. In the first
half of 2014, cost of sales related to the LTCIP was kEUR 48.
Selling expenses were kEUR 1,538 for the six months ended June 30, 2014
compared to kEUR 829 in the same period in 2013, an increase of kEUR
709, or 85.5%. Administrative expenses increased by kEUR 1,090, to kEUR
1,566 for the first six months of 2014 from kEUR 476 in the prior year
period. The increases in selling and administrative expenses were in
line with our efforts to grow our business. R&D expenses increased to
kEUR 1,679 for the six months ended June 30, 2014 from kEUR 921 in the
same period in 2013, an increase of kEUR 758, or 82.3%. The increase in
R&D expenses in the first six months of 2014 reflects our emphasis on
developing new 3D printing technology and improving our existing 3D
printing technology.
Our operating expenses for the six month months ended June 30, 2014 were
affected by the LTCIP. Selling expenses, administrative expenses and R&D
expenses related to the LTCIP were kEUR 70, kEUR 35 and kEUR 95,
respectively.
Other operating expenses for the six months ended June 30, 2014 were
kEUR 86 compared to kEUR 170 in the prior year period.
Other operating income was kEUR 948 for the six months ended June 30,
2014 compared to kEUR 530 in the prior year period. The increase was
mainly due to the recognition of kEUR 401 of deferred income as a result
of the early termination of three sale and leaseback transactions.
Total loss for the six months ended June 30, 2014 was kEUR 2,116, or EUR
0.62 per share, as compared to total loss of kEUR 376, or EUR 0.19 per
share, in the prior year period.
Business Outlook
The Company reaffirms its previous guidance for the year ending
December 31, 2014 and continues to expect revenues to exceed kEUR
18,000, with revenue growth in excess of 50%.
The Company’s total backlog of 3D printer orders at June 30, 2014 was
kEUR 4,278, which represents eight 3D printers. This compares to backlog
of kEUR 2,300, representing four 3D printers, at December 31, 2013. We
estimate that most of the 3D printers in our backlog will ship prior to
December 31, 2014. As production and delivery of our printers is
generally not characterized by long lead times, backlog is more
dependent on the timing of customers’ requested deliveries.
At June 30, 2014 the Company had cash and equivalents of kEUR 21,780 and
held kEUR 35,070 of investments in two bond funds which are included in
current financial assets on our consolidated statement of financial
position.
Long Term Cash Incentive Plan (LTCIP)
On October 2, 2013, we announced that we would be implementing,
effective on January 1, 2013, a long-term cash incentive plan (the
“LTCIP”) for senior management and other key personnel. An initial grant
of the awards under the LTCIP was made to participants on October 2,
2013. Personnel expenses incurred in the first half of 2014 related to
the LTCIP amounted to kEUR 312. The first tranche of payments under the
LTCIP was settled in May 2014.
Incorporation of Voxeljet of America Inc. and Lease of Canton,
Michigan Facility
On February 5, 2014, we incorporated our subsidiary, Voxeljet of America
Inc., in Delaware. Voxeljet of America Inc. will be headquartered in our
new facility near Detroit, Michigan and will conduct our North American
operations. voxeljet AG holds 100% of the issued and outstanding shares
of Voxeljet of America Inc. On March 14, 2014, we signed a five-year
lease for a facility located near Detroit, Michigan that will house our
U.S. 3D printing service center. Our U.S. service center is expected to
commence printing parts in the third quarter of 2014. The facility is
approximately 50,000 square feet and will allow us to print on-demand
parts, molds, cores and models for automotive and other industrial
customers.
Successful Completion of Follow-on Offering
On April 16, 2014, we completed a follow-on offering of 3,000,000
American Depositary Shares (“ADSs”) at a public offering price of
USD 15.00 per ADS. Net proceeds from the follow-on offering to the
Company were approximately USD 41.4 million, or approximately
EUR 30.2 million. On April 24, 2014, the underwriters in the follow-on
offering purchased 450,000 ADSs from certain of the Company’s
shareholders (the “Selling Shareholders”) pursuant to the overallotment
option they were granted in the follow-on offering. The Company did not
receive any proceeds from the sale of ADSs by the Selling Shareholders.
Webcast and Conference Call Details
The Company will host a conference call and webcast to review the
results for the second quarter of 2014 on Thursday, August 14th at 9:30
a.m. Eastern Time. Participants from voxeljet will include its Chief
Executive Officer, Dr. Ingo Ederer, and its Chief Financial Officer,
Rudolf Franz, who will provide a general business update and respond to
investor questions.
Interested parties may access the live audio broadcast by dialing
1-877-705-6003 in the United States/Canada, or +1-201-493-6725 for
international, Conference Title “voxeljet AG Second Quarter 2014
Financial Results Conference Call.” Investors are requested to access
the call at least five minutes before the scheduled start time in order
to complete a brief registration. An audio replay will be available
approximately two hours after the completion of the call at
1-877-870-5176 or +1-858-384-5517, Replay Conference ID number 13587780.
The recording will be available for replay through August 21, 2014.
A live webcast of the call will also be available on the investor
relations section of the Company’s website. Please go to the website (http://www.voxeljet.de/en/)
at least fifteen minutes prior to the start of the call to register,
download and install any necessary audio software. A replay will also be
available as a webcast on the investor relations section of the
Company’s website.
Exchange rate
This press release contains translations of certain U.S. dollar amounts
into euros at specified rates solely for the convenience of readers.
Unless otherwise noted, all translations from U.S. dollars to euros in
this press release were made at a rate of USD 1.3690 to EUR 1.00, the
noon buying rate of the Federal Reserve Bank of New York for the euro on
June 30, 2014.
About voxeljet
voxeljet is a leading provider of high-speed, large-format 3D printers
and on-demand parts services to industrial and commercial customers. The
Company’s 3D printers employ a powder binding, additive manufacturing
technology to produce parts using various material sets, which consist
of particulate materials and proprietary chemical binding agents. The
Company provides its 3D printers and on-demand parts services to
industrial and commercial customers serving the automotive, aerospace,
film and entertainment, art and architecture, engineering and consumer
product end markets. For more information, visit http://www.voxeljet.de/en/.
Cautionary Statement on Forward-Looking Statements
This press release contains forward-looking statements concerning our
business, operations and financial performance. Any statements that are
not of historical facts may be deemed to be forward-looking statements.
You can identify these forward-looking statements by words such as
‘‘believes,’’ ‘‘estimates,’’ ‘‘anticipates,’’ ‘‘expects,’’ ‘‘plans,’’
‘‘intends,’’ ‘‘may,’’ ‘‘could,’’ ‘‘might,’’ ‘‘will,’’ ‘‘should,’’
‘‘aims,’’ or other similar expressions that convey uncertainty of future
events or outcomes. Forward-looking statements include statements
regarding our intentions, beliefs, assumptions, projections, outlook,
analyses or current expectations concerning, among other things, our
results of operations, financial condition, business outlook, the
industry in which we operate and the trends that may affect the industry
or us. Although we believe that we have a reasonable basis for each
forward-looking statement contained in this press release, we caution
you that forward-looking statements are not guarantees of future
performance. All of our forward-looking statements are subject to known
and unknown risks, uncertainties and other factors that are in some
cases beyond our control and that may cause our actual results to differ
materially from our expectations, including those risks identified under
the caption “Risk Factors” in the Company’s Annual Report on Form 20-F
and in other reports the Company files with the U.S. Securities and
Exchange Commission, as well as the risk that our revenues may fall
short of the guidance we have provided in this press release. Except as
required by law, the Company undertakes no obligation to publicly update
any forward-looking statements for any reason after the date of this
press release whether as a result of new information, future events or
otherwise.
|
|
|
|
|
|
|
|
|
|
voxeljet AG
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
06/30/2014
|
|
|
12/31/2013
|
Thousands of Euros
|
|
|
Notes
|
|
|
unaudited
|
|
|
|
Current assets
|
|
|
|
|
|
64,610
|
|
|
39,977
|
Cash and cash equivalents
|
|
|
6
|
|
|
21,780
|
|
|
33,459
|
Financial assets
|
|
|
3, 6
|
|
|
35,418
|
|
|
744
|
Trade receivables
|
|
|
6
|
|
|
1,737
|
|
|
1,003
|
Inventories
|
|
|
|
|
|
4,642
|
|
|
3,641
|
Income tax receivables
|
|
|
|
|
|
6
|
|
|
129
|
Other assets
|
|
|
4
|
|
|
1,027
|
|
|
1,001
|
|
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
18,118
|
|
|
17,939
|
Financial assets
|
|
|
3, 6
|
|
|
1,391
|
|
|
1,561
|
Intangible assets
|
|
|
|
|
|
67
|
|
|
62
|
Property, plant and equipment
|
|
|
5
|
|
|
16,660
|
|
|
16,316
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
82,728
|
|
|
57,916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
06/30/2014
|
|
|
12/31/2013
|
Thousands of Euros
|
|
|
Notes
|
|
|
unaudited
|
|
|
|
Current liabilities
|
|
|
|
|
|
4,901
|
|
|
7,090
|
Deferred income
|
|
|
|
|
|
386
|
|
|
622
|
Trade payables
|
|
|
|
|
|
1,757
|
|
|
1,502
|
Income tax payable
|
|
|
|
|
|
0
|
|
|
14
|
Financial liabilities
|
|
|
6
|
|
|
1,283
|
|
|
1,922
|
Other liabilities and provisions
|
|
|
7
|
|
|
1,475
|
|
|
3,030
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
4,230
|
|
|
5,426
|
Deferred income
|
|
|
|
|
|
943
|
|
|
1,337
|
Financial liabilities
|
|
|
6
|
|
|
2,664
|
|
|
3,863
|
Other liabilities and provisions
|
|
|
7
|
|
|
623
|
|
|
226
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
73,597
|
|
|
45,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscribed Capital
|
|
|
|
|
|
3,720
|
|
|
3,120
|
Capital reserves
|
|
|
|
|
|
75,671
|
|
|
46,038
|
Accumulated deficit
|
|
|
|
|
|
(5,874)
|
|
|
(3,758)
|
Accumulated other comprehensive income
|
|
|
|
|
|
80
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities
|
|
|
|
|
|
82,728
|
|
|
57,916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
voxeljet AG
CONSOLIDATED STATEMENT OF COMPREHENSIVE LOSS (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
|
Three months
|
|
|
Six months
|
|
|
Six months
|
|
|
|
|
|
|
ended
|
|
|
ended
|
|
|
ended
|
|
|
ended
|
|
|
|
|
|
|
06/30/2014
|
|
|
06/30/2013
|
|
|
06/30/2014
|
|
|
06/30/2013
|
Thousands of Euros
|
|
|
Notes
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
8,9
|
|
|
2,730
|
|
|
2,091
|
|
|
5,469
|
|
|
4,478
|
Cost of sales
|
|
|
|
|
|
(1,870)
|
|
|
(1,491)
|
|
|
(3,530)
|
|
|
(2,965)
|
Gross profit
|
|
|
8
|
|
|
860
|
|
|
600
|
|
|
1,939
|
|
|
1,513
|
Selling expenses
|
|
|
|
|
|
(845)
|
|
|
(472)
|
|
|
(1,538)
|
|
|
(829)
|
Administrative expenses
|
|
|
|
|
|
(952)
|
|
|
(299)
|
|
|
(1,566)
|
|
|
(476)
|
Research and development expenses
|
|
|
|
|
|
(831)
|
|
|
(490)
|
|
|
(1,679)
|
|
|
(921)
|
Other operating expenses
|
|
|
|
|
|
(8)
|
|
|
(154)
|
|
|
(86)
|
|
|
(170)
|
Other operating income
|
|
|
|
|
|
397
|
|
|
253
|
|
|
948
|
|
|
530
|
Operating loss
|
|
|
|
|
|
(1,379)
|
|
|
(562)
|
|
|
(1,982)
|
|
|
(353)
|
Finance expense
|
|
|
|
|
|
(41)
|
|
|
(94)
|
|
|
(166)
|
|
|
(191)
|
Finance income
|
|
|
|
|
|
15
|
|
|
10
|
|
|
32
|
|
|
13
|
Financial result
|
|
|
|
|
|
(26)
|
|
|
(84)
|
|
|
(134)
|
|
|
(178)
|
Loss before income taxes
|
|
|
|
|
|
(1,405)
|
|
|
(646)
|
|
|
(2,116)
|
|
|
(531)
|
Income taxes
|
|
|
|
|
|
-
|
|
|
168
|
|
|
-
|
|
|
155
|
Loss
|
|
|
|
|
|
(1,405)
|
|
|
(478)
|
|
|
(2,116)
|
|
|
(376)
|
Other comprehensive income
|
|
|
|
|
|
44
|
|
|
-
|
|
|
80
|
|
|
-
|
Total comprehensive loss
|
|
|
|
|
|
(1,361)
|
|
|
(478)
|
|
|
(2,036)
|
|
|
(376)
|
Weighted average number of ordinary shares outstanding
|
|
|
|
|
|
3,660,659
|
|
|
2,000,000
|
|
|
3,388,508
|
|
|
2,000,000
|
Loss per share - basic/ diluted (EUR)
|
|
|
|
|
|
(0.38)
|
|
|
(0.24)
|
|
|
(0.62)
|
|
|
(0.19)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
voxeljet AG
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
other
|
|
|
|
|
|
|
Subscribed
|
|
|
Capital
|
|
|
Accumulated
|
|
|
comprehensive
|
|
|
|
|
|
|
capital
|
|
|
reserves
|
|
|
deficit
|
|
|
income
|
|
|
Total equity
|
Thousands of Euros
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2013
|
|
|
1,000
|
|
|
1,262
|
|
|
(1,044)
|
|
|
-
|
|
|
1,218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period
|
|
|
-
|
|
|
-
|
|
|
(376)
|
|
|
-
|
|
|
(376)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2013
|
|
|
1,000
|
|
|
1,262
|
|
|
(1,420)
|
|
|
-
|
|
|
842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thousands of Euros
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2014
|
|
|
3,120
|
|
|
46,038
|
|
|
(3,758)
|
|
|
-
|
|
|
45,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period
|
|
|
-
|
|
|
-
|
|
|
(2,116)
|
|
|
-
|
|
|
(2,116)
|
Follow-on public offering
|
|
|
600
|
|
|
29,633
|
|
|
-
|
|
|
|
|
|
30,233
|
Net changes in fair value of available for sale financial assets
|
|
-
|
|
|
0
|
|
|
-
|
|
|
71
|
|
|
71
|
Foreign currency translation
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
9
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2014
|
|
|
3,720
|
|
|
75,671
|
|
|
(5,874)
|
|
|
80
|
|
|
73,597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
voxeljet AG
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months
|
|
|
Six months
|
|
|
|
|
ended
|
|
|
ended
|
|
|
|
|
06/30/2014
|
|
|
06/30/2013
|
Thousands of Euros
|
|
|
|
|
|
|
|
Cash Flow from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period
|
|
|
|
(2,116)
|
|
|
(376)
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
830
|
|
|
749
|
Proceeds from customer loans
|
|
|
|
143
|
|
|
14
|
Changes in deferred income taxes
|
|
|
|
-
|
|
|
(198)
|
Loss on disposal of assets
|
|
|
|
188
|
|
|
-
|
Deferred income
|
|
|
|
(629)
|
|
|
(228)
|
|
|
|
|
|
|
|
|
Change in working capital
|
|
|
|
(2,556)
|
|
|
(77)
|
Trade and other receivables and current assets
|
|
|
|
(638)
|
|
|
(1,198)
|
Inventories
|
|
|
|
(1,001)
|
|
|
(343)
|
Trade payables
|
|
|
|
255
|
|
|
196
|
Other liabilities and provisions
|
|
|
|
(1,158)
|
|
|
1,271
|
Income tax payable/receivables
|
|
|
|
(14)
|
|
|
(3)
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
(4,140)
|
|
|
(116)
|
|
|
|
|
|
|
|
|
Cash Flow from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to acquire property, plant and equipment and intangible
assets
|
|
|
|
(1,366)
|
|
|
(83)
|
Payments to acquire financial assets
|
|
|
|
(34,577)
|
|
|
(239)
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
(35,943)
|
|
|
(322)
|
|
|
|
|
|
|
|
|
Cash Flow from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds (repayment) from bank overdrafts and lines of credit
|
|
|
|
(254)
|
|
|
-
|
Proceeds from sale and leaseback
|
|
|
|
-
|
|
|
1,900
|
Repayment of finance lease obligations
|
|
|
|
(1,132)
|
|
|
(737)
|
Repayment of long-term debt
|
|
|
|
(1,252)
|
|
|
(687)
|
Proceeds from borrowings
|
|
|
|
800
|
|
|
|
Proceeds from issuance of shares
|
|
|
|
30,233
|
|
|
-
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
28,395
|
|
|
476
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
|
(11,688)
|
|
|
38
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
33,459
|
|
|
301
|
|
|
|
|
|
|
|
|
Changes to cash and equivalents due to foreign exchanges rates
|
|
|
|
9
|
|
|
-
|
Cash and cash equivalents at end of period
|
|
|
|
21,780
|
|
|
339
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Information
|
|
|
|
|
|
|
|
Interest paid net
|
|
|
|
110
|
|
|
60
|
Income taxes paid net
|
|
|
|
-
|
|
|
60
|
Non-cash items:
|
|
|
|
|
|
|
|
Additions to property, plant and equipment through lease
|
|
|
|
-
|
|
|
1,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
voxeljet AG
NOTES TO THE INTERIM FINANCIAL STATEMENTS
1. Preparation of financial statements
Our consolidated interim financial statements include the accounts of
voxeljet AG, which is listed on the New York Stock Exchange, and its
wholly-owned subsidiary Voxeljet of America Inc., which are collectively
referred to herein as the ‘Group’ or the ‘Company.’
Our consolidated interim financial statements were prepared in
compliance with all applicable measurement and presentation rules
contained in International Financial Reporting Standards (‘IFRS’) as set
forth by the International Accounting Standards Board (‘IASB’) and
Interpretations of the IFRS Interpretations Committee (‘IFRIC’). The
designation IFRS also includes all valid International Accounting
Standards (‘IAS’); the designation IFRIC also includes all valid
interpretations of the Standing Interpretations Committee (‘SIC’).
Specifically, these financial statements were prepared in accordance
with the disclosure requirements and the measurement principles for
interim financial reporting purposes specified by IAS 34.
The IASB issued a number of new IFRS standards which became effective
for the Company’s financial year beginning on January 1, 2014.
Amendments IAS 32
|
|
|
01/2014
|
|
|
Offsetting Financial Assets and Financial Liabilities
|
Various Standards
|
|
|
01/2014
|
|
|
Investment Entities (Amendments to IFRS 10, IFRS 12 and IAS 27)
|
IAS 36
|
|
|
01/2014
|
|
|
Amendment Recoverable Amount Disclosures for Non-Financial Assets
|
IAS 39
|
|
|
01/2014
|
|
|
Amendment Novation of Derivatives and Continuation of Hedge
Accounting
|
IFRIC 21
|
|
|
01/2014
|
|
|
Levies
|
IAS 19
|
|
|
07/2014
|
|
|
Amendment Defined Benefit Plans: Employee Contributions
|
IFRS 14
|
|
|
01/2016
|
|
|
Regulatory Deferral Accounts
|
|
|
|
|
|
|
|
The Company applied the new standards and amendments and determined that
they have no impact on the interim financial statements.
The interim financial statements as of and for the three months ended
June 30, 2014 and 2013 were authorized for issue by the Management Board
on August 12, 2014.
2. Summary of significant accounting policies
The principal accounting policies applied in the preparation of these
interim financial statements are set out in the financial statements as
of December 31, 2013, which can be found in the Company’s Annual Report
on Form 20-F that was filed with the U.S. Securities and Exchange
Commission. These policies have been applied to all financial periods
presented.
3. Financial assets
The financial assets as of June 30, 2014 primarily consisted of shares
of two bond funds (kEUR 35,070) and three customer loans (kEUR 1,438).
The investments in the bond funds are measured at fair value, and any
unrealized gain or loss in the value of such shares is recorded as other
comprehensive income on our consolidated statement of comprehensive loss.
4. Other assets
The other assets at June 30, 2014 primarily included kEUR 555 of prepaid
expenses.
5. Property, plant and equipment
|
|
|
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
06/30/2014
|
|
|
12/31/2013
|
Thousands of Euros
|
|
|
|
|
|
|
Land, buildings and leasehold improvements
|
|
|
11,193
|
|
|
7,566
|
Plant and machinery (includes assets under finance lease)
|
|
|
4,562
|
|
|
5,158
|
Other facilities, factory and office equipment
|
|
|
900
|
|
|
650
|
Assets under construction
|
|
|
5
|
|
|
2,942
|
|
|
|
|
|
|
|
Total
|
|
|
16,660
|
|
|
16,316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leased assets included in Property, Plant and Equipment:
|
|
|
2,522
|
|
|
3,717
|
Printing machines
|
|
|
2,476
|
|
|
3,664
|
Other factory equipment
|
|
|
46
|
|
|
53
|
|
|
|
|
|
|
|
No impairment of non-financial assets was recorded in the six-month
period ended June 30, 2014.
In the first half of 2014, the Group early terminated three sale and
leaseback transactions. As a result of the early terminations, kEUR 694
of liabilities were extinguished, kEUR 401 of deferred income was
recognized as other operating income, and kEUR 47 of extinguishment loss
was recognized in finance expense.
In the first six months of 2013, the Group entered into sale and
leaseback transactions for four self-produced 3D printers with a total
value of kEUR 1,900. Related manufacturing costs were kEUR 851. The gain
of kEUR 1,049 was deferred and is amortized over the respective lease
term. No sale and leaseback transactions occurred in the first half of
2014.
Leases of 3D printers are non-cash transactions for purposes of the
consolidated statement of cash flows.
6. Financial instruments
The fair value of a financial instrument is the price that would be
received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date.
The fair values and carrying amounts of financial assets categorized as
loans and receivables and available for sale securities for the
considered reporting periods were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
06/30/2014
|
|
|
12/31/2013
|
|
|
|
carrying
amount
|
|
|
fair value
|
|
|
carrying
amount
|
|
|
fair value
|
Thousands of Euros
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
21,780
|
|
|
21,780
|
|
|
33,459
|
|
|
33,459
|
Trade receivables
|
|
|
1,737
|
|
|
1,737
|
|
|
1,003
|
|
|
1,003
|
Financial assets
|
|
|
1,739
|
|
|
1,716
|
|
|
2,305
|
|
|
2,287
|
Available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets
|
|
|
35,070
|
|
|
35,070
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
60,326
|
|
|
60,303
|
|
|
36,767
|
|
|
36,749
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair value of customer loans included in financial assets reported
as loans and receivables was determined using a discounted cash flow
model based on observable inputs from the relevant forward interest rate
yield curve plus an appropriate risk premium. The fair value of
available for sale financial assets represents the quoted price.
The fair values of carrying amounts of financial liabilities for the
considered reporting periods were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
06/30/2014
|
|
|
12/31/2013
|
|
|
|
carrying
amount
|
|
|
fair value
|
|
|
carrying
amount
|
|
|
fair value
|
Thousands of Euros
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank overdrafts and lines of credit
|
|
|
504
|
|
|
504
|
|
|
758
|
|
|
758
|
Long-term debt
|
|
|
1,056
|
|
|
1,092
|
|
|
1,507
|
|
|
1,573
|
Finance lease obligations
|
|
|
2,387
|
|
|
2,404
|
|
|
3,520
|
|
|
3,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
3,947
|
|
|
4,000
|
|
|
5,785
|
|
|
5,880
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair value of long-term debt was determined using discounted cash
flow models based on the relevant forward interest rate yield curves.
The fair value of finance lease obligations was determined using
discounted cash flow models on market interest rates available to the
Company for similar transactions at the relevant date.
Due to their short maturity and the current low level of interest rates,
the carrying amounts of credit lines and bank overdrafts approximate
fair value.
7. Other liabilities and provisions
As of June 30, 2014, the amount related to the LTCIP included in
non-current other liabilities and provisions on our consolidated
statement of financial position was kEUR 469. (December 31, 2013: kEUR
154).
8. Segment reporting
The following table summarizes segment reporting. The sum of the amounts
of the two segments equals the total for the Group in each of the
periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Three months ended
|
|
|
|
06/30/2014
|
|
|
06/30/2013
|
Thousands of Euros
|
|
|
SYSTEMS
|
|
|
SERVICES
|
|
|
SYSTEMS
|
|
|
SERVICES
|
Revenues
|
|
|
1,234
|
|
|
1,496
|
|
|
844
|
|
|
1,247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
294
|
|
|
566
|
|
|
181
|
|
|
419
|
Gross profit in %
|
|
|
23.8%
|
|
|
37.8%
|
|
|
21.4%
|
|
|
33.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended
|
|
|
Six months ended
|
|
|
|
06/30/2014
|
|
|
06/30/2013
|
Thousands of Euros
|
|
|
SYSTEMS
|
|
|
SERVICES
|
|
|
SYSTEMS
|
|
|
SERVICES
|
Revenues
|
|
|
2,546
|
|
|
2,923
|
|
|
2,049
|
|
|
2,429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
691
|
|
|
1,248
|
|
|
609
|
|
|
904
|
Gross profit in %
|
|
|
27.1%
|
|
|
42.7%
|
|
|
29.7%
|
|
|
37.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9. Revenues
The Group’s revenues by geographic region were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three month
|
|
|
Three month
|
|
|
Six month
|
|
|
Six month
|
|
|
|
ended
|
|
|
ended
|
|
|
ended
|
|
|
ended
|
|
|
|
06/30/2014
|
|
|
06/30/2013
|
|
|
06/30/2014
|
|
|
06/30/2013
|
Thousands of Euros
|
|
|
|
|
|
|
|
|
|
|
|
|
EMEA
|
|
|
2,021
|
|
|
2,027
|
|
|
4,306
|
|
|
4,332
|
Asia Pacific
|
|
|
681
|
|
|
38
|
|
|
743
|
|
|
75
|
Americas
|
|
|
28
|
|
|
26
|
|
|
420
|
|
|
71
|
Total
|
|
|
2,730
|
|
|
2,091
|
|
|
5,469
|
|
|
4,478
|
|
|
|
|
|
|
|
|
|
|
|
|
|

CONTACT:
Investors and Media
voxeljet
Anthony Gerstein, +1-646-484-1086
Director Investor Relations and Business Development
anthony.gerstein@voxeljet.com